Unit: 1.000.000đ
  Q2 2010 Q1 2011 Q2 2011 Q1 2012 Q2 2012
1. Total business operating revenue 46,977 31,223 86,966 36,326 68,634
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 46,977 31,223 86,966 36,326 68,634
4. Cost of goods sold 39,799 29,358 75,402 33,983 64,303
5. Gross profit (3)-(4) 7,178 1,865 11,564 2,343 4,332
6. Revenue of financial operations 19 30 20 28 14
7. Financial expense 927 736 1,625 1,133 1,494
-In which: Loan interest expenses 927 736 1,450 1,133 1,485
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 128 296 686 226 303
10. Enterprise administration expenses 3,508 2,559 5,460 3,152 4,498
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,634 -1,696 3,813 -2,141 -1,949
12. Other income 140 246 2 116 77
13. Other expenses 1 0 124 252 34
14. Other profit (12)-(13) 139 246 -121 -136 43
15. Total accounting profit before tax (11)+(14) 2,773 -1,449 3,692 -2,276 -1,905
16. Costs of current corporate income tax 0 0 573 0 0
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 573 0 0
19. Profit after corporate income tax (15)-(18) 2,773 -1,449 3,119 -2,276 -1,905
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 2,773 -1,449 3,119 -2,276 -1,905
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)