Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 892,177 657,280 382,142 640,444 349,518
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 892,177 657,280 382,142 640,444 349,518
4. Cost of goods sold 257,065 247,051 222,180 286,685 231,000
5. Gross profit (3)-(4) 635,112 410,228 159,962 353,759 118,518
6. Revenue of financial operations 3,180 138 1,295 835 950
7. Financial expense 107,613 107,583 110,055 85,195 107,950
-In which: Loan interest expenses 107,035 103,430 94,442 85,195 78,847
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 14,477 14,281 11,580 20,374 9,349
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 516,202 288,503 39,623 249,026 2,170
12. Other income 61 22 9 63
13. Other expenses 56 14 981 26
14. Other profit (12)-(13) 5 8 -972 37
15. Total accounting profit before tax (11)+(14) 516,207 288,511 38,651 249,063 2,170
16. Costs of current corporate income tax 39,559 26,703 13,053 19,128 400
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 39,559 26,703 13,053 19,128 400
19. Profit after corporate income tax (15)-(18) 476,648 261,808 25,598 229,935 1,770
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 476,648 261,808 25,598 229,935 1,770
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)