Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 1,193,532 900,003 779,296 1,128,872 869,535
2. Deductions of revenue 0 14 0 0
3. Net revenues (1)-(2) 1,193,532 900,003 779,282 1,128,872 869,535
4. Cost of goods sold 1,025,141 739,750 672,601 945,502 745,801
5. Gross profit (3)-(4) 168,390 160,253 106,681 183,369 123,734
6. Revenue of financial operations 7,641 5,056 3,146 19,729 21,747
7. Financial expense 2,366 3,409 4,608 11,965 7,473
-In which: Loan interest expenses 238 1,000 1,107 0 176
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 13,466 12,364 12,844 15,068 14,423
10. Enterprise administration expenses 40,420 25,713 49,288 59,110 52,545
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 119,780 123,823 43,087 116,954 71,040
12. Other income 1,882 954 1,833 1,256 1,892
13. Other expenses 28 36 37 2,262 356
14. Other profit (12)-(13) 1,853 918 1,797 -1,006 1,537
15. Total accounting profit before tax (11)+(14) 121,633 124,741 44,883 115,949 72,577
16. Costs of current corporate income tax 29,261 15,398 9,625 25,537 14,303
17. Costs of deferred corporate income tax -4,600 9,620 0 0 0
18. Costs of corporate income tax (16)+(17) 24,661 25,018 9,625 25,537 14,303
19. Profit after corporate income tax (15)-(18) 96,972 99,723 35,258 90,411 58,274
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 96,972 99,723 35,258 90,411 58,274
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)