Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 1,177,819 888,966 406,526 1,001,787 989,182
2. Deductions of revenue 817 4,234 7,187 6,493 14,491
3. Net revenues (1)-(2) 1,177,003 884,732 399,340 995,294 974,691
4. Cost of goods sold 675,060 511,624 301,987 524,630 521,776
5. Gross profit (3)-(4) 501,943 373,108 97,353 470,664 452,915
6. Revenue of financial operations 30,370 287,589 18,802 21,559 53,515
7. Financial expense 75,918 92,218 13,906 11,479 16,019
-In which: Loan interest expenses 73,669 28,143 13,729 14,530 20,631
8. Profit or loss from joint ventures, associated companies 360 0 0 0 0
9. Cost of sales 171,108 156,365 77,270 172,775 171,782
10. Enterprise administration expenses 193,347 124,635 113,661 167,325 148,407
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 92,300 287,479 -88,683 140,645 170,222
12. Other income 3,234 862 18,919 293 2,210
13. Other expenses 21,644 12,302 3,139 13,146 14,181
14. Other profit (12)-(13) -18,410 -11,440 15,780 -12,853 -11,971
15. Total accounting profit before tax (11)+(14) 73,890 276,039 -72,903 127,792 158,251
16. Costs of current corporate income tax 41,811 35,514 3,912 54,977 40,010
17. Costs of deferred corporate income tax 15 -24,001 3 -81 -23,558
18. Costs of corporate income tax (16)+(17) 41,826 11,513 3,916 54,895 16,452
19. Profit after corporate income tax (15)-(18) 32,064 264,526 -76,819 72,897 141,799
20. Interest after tax of shareholders who not control -8,558 -26,244 -15,067 -22,309 -14,315
21. Profit after tax of parent company shareholders (19)-(20) 40,622 290,770 -61,752 95,206 156,114
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)