Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 809,886 867,157 1,075,352 1,361,336 1,435,538
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 809,886 867,157 1,075,352 1,361,336 1,435,538
4. Cost of goods sold 684,584 743,714 942,699 1,210,171 1,270,945
5. Gross profit (3)-(4) 125,302 123,443 132,653 151,165 164,593
6. Revenue of financial operations 265 640 1,005 851 385
7. Financial expense 22,646 20,270 24,321 34,673 38,084
-In which: Loan interest expenses 22,646 20,234 24,191 33,118 37,720
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 41,059 36,413 37,517 41,541 43,827
10. Enterprise administration expenses 41,525 37,656 46,772 59,530 57,948
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 20,337 29,743 25,048 16,272 25,120
12. Other income 45 752 77 153 273
13. Other expenses 343 305 9 408 8,361
14. Other profit (12)-(13) -298 447 68 -255 -8,088
15. Total accounting profit before tax (11)+(14) 20,039 30,190 25,116 16,017 17,031
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) 20,039 30,190 25,116 16,017 17,031
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 20,039 30,190 25,116 16,017 17,031
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)