Unit: 1.000.000đ
  2012 2013 2014 2015 2016
1. Total business operating revenue 34,712 35,323 37,083 49,670 76,838
2. Deductions of revenue 52 391 99 389 705
3. Net revenues (1)-(2) 34,661 34,932 36,984 49,281 76,133
4. Cost of goods sold 38,614 30,906 32,450 49,307 66,959
5. Gross profit (3)-(4) -3,954 4,026 4,534 -26 9,174
6. Revenue of financial operations 1,963 1,090 939 674 568
7. Financial expense 4 21 12 39 50
-In which: Loan interest expenses 1 0 0 0 49
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 24 254 386 404 4,901
10. Enterprise administration expenses 6,564 4,618 3,940 4,842 4,012
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -8,583 222 1,135 -4,637 780
12. Other income 87 174 54 26 15
13. Other expenses 168 61 4 6 31
14. Other profit (12)-(13) -82 113 50 20 -15
15. Total accounting profit before tax (11)+(14) -8,665 335 1,185 -4,616 764
16. Costs of current corporate income tax 0 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0 0
19. Profit after corporate income tax (15)-(18) -8,665 335 1,185 -4,616 764
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -8,665 335 1,185 -4,616 764
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)