Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 20,266 18,380 9,355 17,319 18,904
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 20,266 18,380 9,355 17,319 18,904
4. Cost of goods sold 7,761 7,153 7,603 6,925 7,374
5. Gross profit (3)-(4) 12,505 11,227 1,752 10,395 11,531
6. Revenue of financial operations 2 1 1 0 0
7. Financial expense 7,054 6,893 6,180 5,152 4,580
-In which: Loan interest expenses 7,054 6,893 6,180 5,152 4,580
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 1,288 1,162 1,131 1,425 1,546
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,164 3,173 -5,559 3,818 5,405
12. Other income 30 204 30 233 30
13. Other expenses 0 170 0 160
14. Other profit (12)-(13) 30 34 30 73 30
15. Total accounting profit before tax (11)+(14) 4,194 3,206 -5,529 3,891 5,435
16. Costs of current corporate income tax 0 619 0 207
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 619 0 207
19. Profit after corporate income tax (15)-(18) 4,194 2,588 -5,529 3,684 5,435
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 4,194 2,588 -5,529 3,684 5,435
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)