Interest and similar income
|
9,088,709
|
9,396,200
|
8,691,330
|
8,391,430
|
7,665,791
|
Interest and similar expenses
|
-4,784,603
|
-4,994,338
|
-4,370,034
|
-4,058,141
|
-3,629,951
|
Net interest income
|
4,304,106
|
4,401,862
|
4,321,296
|
4,333,289
|
4,035,840
|
Fee and commission income
|
942,676
|
1,126,611
|
1,432,648
|
1,299,362
|
1,065,392
|
Fee and commision expenses
|
-324,245
|
-340,539
|
-370,486
|
-439,246
|
-311,644
|
Net fee and commission income
|
618,431
|
786,072
|
1,062,162
|
860,116
|
753,748
|
Net gain from dealing in foreign curriencies and gold
|
-27,849
|
9,765
|
322,106
|
244,448
|
289,856
|
Net gain from trading of trading securities
|
|
|
|
|
0
|
Net gain from disposal of investment securities
|
-10,327
|
-3,957
|
113,469
|
30,545
|
12,847
|
Other incomes
|
59,321
|
179,295
|
207,077
|
404,521
|
234,654
|
Other expenses
|
-14,085
|
-9,133
|
-4,959
|
-30,426
|
-8,435
|
Net other income
|
45,236
|
170,162
|
202,118
|
374,095
|
226,219
|
Income from investment in other entities
|
|
|
3,345
|
|
|
General and administration expenses
|
-1,567,510
|
-1,555,747
|
-1,716,919
|
-1,770,567
|
-1,871,092
|
Operating profit before provision for credit losses
|
3,362,087
|
3,808,157
|
4,307,577
|
4,071,926
|
3,447,418
|
Provision for credit losses
|
-668,187
|
-860,152
|
-1,624,784
|
-1,693,469
|
-945,488
|
Profit before tax
|
2,693,900
|
2,948,005
|
2,682,793
|
2,378,457
|
2,501,930
|
Business income tax - current
|
-538,789
|
-589,605
|
-535,890
|
-476,451
|
-500,787
|
Business income tax - deferred
|
|
|
|
|
|
Business income tax
|
-538,789
|
-589,605
|
-535,890
|
-476,451
|
-500,787
|
Net profit after tax
|
2,155,111
|
2,358,400
|
2,146,903
|
1,902,006
|
2,001,143
|
Benefits of minority shareholader
|
|
|
|
|
|
Profit after corporate income taxes
|
2,155,111
|
2,358,400
|
2,146,903
|
1,902,006
|
2,001,143
|
Shares
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|