Unit: 1.000.000đ
  Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023
1. Total business operating revenue 86,675 68,849 80,877 69,384 87,083
2. Deductions of revenue 92 0 270 0 314
3. Net revenues (1)-(2) 86,583 68,848 80,607 69,384 86,769
4. Cost of goods sold 77,774 55,977 68,992 56,698 78,071
5. Gross profit (3)-(4) 8,809 12,871 11,615 12,686 8,698
6. Revenue of financial operations 454 779 2,048 1,580 1,140
7. Financial expense 997 721 792 490 884
-In which: Loan interest expenses 388 618 555 495 468
8. Profit or loss from joint ventures, associated companies 785 82 312 244 292
9. Cost of sales 144 4,907 3,790 3,719 2,343
10. Enterprise administration expenses 5,821 5,365 6,103 10,248 4,932
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,086 2,738 3,289 53 1,972
12. Other income 463 0 1,588 631 1,108
13. Other expenses 260 18 18 203
14. Other profit (12)-(13) 463 -260 1,570 613 904
15. Total accounting profit before tax (11)+(14) 3,549 2,478 4,859 666 2,876
16. Costs of current corporate income tax 1,060 255 928 -95 637
17. Costs of deferred corporate income tax 176 -181 -20 -19
18. Costs of corporate income tax (16)+(17) 1,236 255 747 -116 618
19. Profit after corporate income tax (15)-(18) 2,313 2,223 4,112 782 2,258
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 2,313 2,223 4,112 782 2,258
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)