Unit: 1.000.000đ
  Q3 2011 Q2 2014 Q1 2015 Q2 2015 Q1 2016
1. Total business operating revenue 11,952 67,851 8,562 30,644 108,995
2. Deductions of revenue 0 18 0 186 819
3. Net revenues (1)-(2) 11,952 67,833 8,562 30,458 108,176
4. Cost of goods sold 8,990 56,935 3,253 22,551 98,607
5. Gross profit (3)-(4) 2,962 10,897 5,309 7,907 9,570
6. Revenue of financial operations 80 24 112 13 283
7. Financial expense 610 2,220 1,284 1,274 128
-In which: Loan interest expenses 610 2,220 1,283 1,274 126
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 0 0 0 0 0
10. Enterprise administration expenses 2,508 6,196 3,551 5,143 7,081
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -75 2,506 586 1,504 2,644
12. Other income 490 8 33 131 159
13. Other expenses 0 64 42 121 43
14. Other profit (12)-(13) 490 -56 -9 10 117
15. Total accounting profit before tax (11)+(14) 415 2,450 577 1,514 2,761
16. Costs of current corporate income tax 0 539 127 333 606
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 539 127 333 606
19. Profit after corporate income tax (15)-(18) 415 1,911 450 1,181 2,155
20. Interest after tax of shareholders who not control 0 247 21 28 -132
21. Profit after tax of parent company shareholders (19)-(20) 415 1,664 429 1,153 2,286
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)