Unit: 1.000.000đ
  Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023
1. Total business operating revenue 55,374 63,107 34,505 15,884 54,328
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 55,374 63,107 34,505 15,884 54,328
4. Cost of goods sold 18,785 29,705 16,730 3,964 23,764
5. Gross profit (3)-(4) 36,589 33,402 17,775 11,920 30,564
6. Revenue of financial operations 4,438 4,460 4,418 3,668 2
7. Financial expense 11,910 13,048 13,646 14,016 10,741
-In which: Loan interest expenses 11,910 13,048 13,646 9,872 10,953
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 1,199 3,400 1,966 936 3,675
10. Enterprise administration expenses 6,740 4,872 4,535 4,740 3,941
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 21,177 16,542 2,046 -4,104 12,208
12. Other income 100 0 0 1
13. Other expenses 2,715 540 56 2,427 12
14. Other profit (12)-(13) -2,615 -540 -56 -2,427 -11
15. Total accounting profit before tax (11)+(14) 18,562 16,002 1,990 -6,532 12,197
16. Costs of current corporate income tax 3,714 3,210 431 -483 2,466
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 3,714 3,210 431 -483 2,466
19. Profit after corporate income tax (15)-(18) 14,849 12,792 1,559 -6,049 9,731
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 14,849 12,792 1,559 -6,048 9,731
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)