Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 63,107 34,505 15,884 54,328 27,607
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 63,107 34,505 15,884 54,328 27,607
4. Cost of goods sold 29,705 16,730 3,964 23,764 8,146
5. Gross profit (3)-(4) 33,402 17,775 11,920 30,564 19,461
6. Revenue of financial operations 4,460 4,418 3,668 2 25
7. Financial expense 13,048 13,646 14,016 10,741 11,980
-In which: Loan interest expenses 13,048 13,646 9,872 10,953 11,736
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 3,400 1,966 936 3,675 911
10. Enterprise administration expenses 4,872 4,535 4,740 3,941 4,961
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 16,542 2,046 -4,104 12,208 1,633
12. Other income 0 0 1 0
13. Other expenses 540 56 2,427 12 67
14. Other profit (12)-(13) -540 -56 -2,427 -11 -67
15. Total accounting profit before tax (11)+(14) 16,002 1,990 -6,532 12,197 1,566
16. Costs of current corporate income tax 3,210 431 -483 2,466 418
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 3,210 431 -483 2,466 418
19. Profit after corporate income tax (15)-(18) 12,792 1,559 -6,049 9,731 1,148
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 12,792 1,559 -6,048 9,731 1,148
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)