Interest and similar income
|
2,516,346
|
2,681,547
|
2,700,093
|
2,557,052
|
2,216,276
|
Interest and similar expenses
|
-1,725,965
|
-1,905,008
|
-2,052,366
|
-1,898,241
|
-1,555,573
|
Net interest income
|
790,381
|
776,539
|
647,727
|
658,811
|
660,703
|
Fee and commission income
|
341,327
|
398,716
|
423,172
|
485,739
|
265,436
|
Fee and commision expenses
|
-207,348
|
-244,057
|
-233,806
|
-214,789
|
-161,252
|
Net fee and commission income
|
133,979
|
154,659
|
189,366
|
270,950
|
104,184
|
Net gain from dealing in foreign curriencies and gold
|
234,842
|
236,643
|
105,334
|
-348,366
|
116,894
|
Net gain from trading of trading securities
|
2,226
|
4,732
|
5,124
|
1,987
|
4,128
|
Net gain from disposal of investment securities
|
90,812
|
80,957
|
-155,940
|
-32,813
|
-45,579
|
Other incomes
|
18,288
|
63,333
|
14,587
|
383,144
|
42,588
|
Other expenses
|
-9,955
|
-1,065
|
-3,447
|
-11,424
|
-5,850
|
Net other income
|
8,333
|
62,268
|
11,140
|
371,720
|
36,738
|
Income from investment in other entities
|
6,602
|
|
17,592
|
|
861
|
General and administration expenses
|
-538,657
|
-550,866
|
-554,982
|
-607,852
|
-508,603
|
Operating profit before provision for credit losses
|
728,518
|
764,932
|
265,361
|
314,437
|
369,326
|
Provision for credit losses
|
-116,846
|
-697,882
|
-235,860
|
-438,616
|
-177,030
|
Profit before tax
|
611,672
|
67,050
|
29,501
|
-124,179
|
192,296
|
Business income tax - current
|
-122,898
|
-14,531
|
-5,972
|
13,215
|
-38,536
|
Business income tax - deferred
|
|
|
|
|
|
Business income tax
|
-122,898
|
-14,531
|
-5,972
|
13,215
|
-38,536
|
Net profit after tax
|
488,774
|
52,519
|
23,529
|
-110,964
|
153,760
|
Benefits of minority shareholader
|
|
|
|
|
|
Profit after corporate income taxes
|
488,774
|
52,519
|
23,529
|
-110,964
|
153,760
|
Shares
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|