Unit: 1.000.000đ
  2018 2019 2020 2021 2022
1. Total business operating revenue 85,009 190,437 283,270 322,560 333,089
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 85,009 190,437 283,270 322,560 333,089
4. Cost of goods sold 86,129 173,457 254,124 293,974 293,868
5. Gross profit (3)-(4) -1,120 16,980 29,147 28,586 39,220
6. Revenue of financial operations 5 16 235 1,424 1,003
7. Financial expense 1,775 3,265 6,308 7,157 14,664
-In which: Loan interest expenses 1,775 3,265 4,287 7,157 10,599
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 0 0 0 0 0
10. Enterprise administration expenses 7,173 8,534 11,742 13,922 19,442
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -10,064 5,197 11,332 8,931 6,118
12. Other income 298 4,779 4,638 0 666
13. Other expenses 192 2,243 3,027 147 82
14. Other profit (12)-(13) 107 2,537 1,611 -147 584
15. Total accounting profit before tax (11)+(14) -9,957 7,733 12,943 8,784 6,702
16. Costs of current corporate income tax 0 720 2,949 1,788 2,887
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 720 2,949 1,788 2,887
19. Profit after corporate income tax (15)-(18) -9,957 7,013 9,993 6,996 3,815
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -9,957 7,013 9,993 6,996 3,815
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)