Unit: 1.000.000đ
  2018 2019 2020 2021
1. Total business operating revenue 223 0 96,066 307,223
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 223 0 96,066 307,223
4. Cost of goods sold 0 0 56,818 181,388
5. Gross profit (3)-(4) 223 0 39,248 135,241
6. Revenue of financial operations 0 781 879 786
7. Financial expense 0 0 9,689 53,752
-In which: Loan interest expenses 0 0 9,689 53,752
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 38 37 11,526 13,492
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 185 744 18,912 68,784
12. Other income 0 0 263 0
13. Other expenses 0 0 704 387
14. Other profit (12)-(13) 0 0 -441 -387
15. Total accounting profit before tax (11)+(14) 185 744 18,471 68,397
16. Costs of current corporate income tax 37 149 2,837 13,679
17. Costs of deferred corporate income tax 0 0 162
18. Costs of corporate income tax (16)+(17) 37 149 2,837 13,841
19. Profit after corporate income tax (15)-(18) 148 595 15,634 54,555
20. Interest after tax of shareholders who not control 0 0 1,700 5,424
21. Profit after tax of parent company shareholders (19)-(20) 148 595 13,934 49,131
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)